County Profile for Archuleta - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,798
Total Cost Reports Filed in 2021 1 Total Births 113
Total Cost Reports Submitted 0 Total Deaths 128
Total Cost Reports Settled 0 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 1 Total Domestic Migration 406
Total Cost Reports Audited 0 Total Residual -20
Net Population Change 373

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,898,589 Total Charges 69,929,028
Fixed Assets 21,765,649 Contract Allowance 36,577,563
Other Assets 407,139 Operating Revenue 33,351,465
Total Assets 49,071,377 Operating Expenses 39,867,532
Current Liabilities 8,939,139 Operating Margin -6,516,067
Long Term Liabilities 18,227,264 Other Income 15,519,910
Total Equity 22,061,772 Other Expense 0
Total Liabilities and Equity 49,228,175 Net Profit or Loss 9,003,843

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,760 Revenue per Bed $2,779,289 Revenue per Person $2,417
Net Margin per Discharge ($19,686) Net Margin per Bed ($543,006) Net Margin per Person ($472)
Net Profit per Discharge $27,202 Net Profit per Bed $750,320 Net Profit per Person $652
Net Fixed Assets per Discharge $65,757 Net Fixed Assets per Bed $1,813,804 Net Fixed Assets per Bed $1,577
Long Term Debt per Discharge $55,067 Long Term Debt per Bed $1,518,939 Long Term Debt per Person $1,321
Persons per Discharge 0 Persons per Bed 1,150
Occupancy Rate 21.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,732 Net Fixed Assets 1,429 Population Estimate 2,168
Total Revenue 1,650 Long Term Liabilities 1,059 Total Patient Discharges 1,932
Net Margin 2,644 Total Patient Beds 2,425
Net Profit or Loss 1,076

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,597,676 1,121,741 2.3158
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,776,546 4,828,829 0.5750
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,167,917 13 Nursing Administration 225,168
02,03 Captial Related - Movable Equipment 850,969 14 Central Services and Supply 120,494
04 Employee Benefits 3,823,770 15 Pharmacy 374,896
05 Administrative and General 6,035,222 16 Medical Records and Medical Library 323,633
06 Maintenance and Repairs 837,248 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 420,766 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 273,580 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,453,663

County Profile for Archuleta - 2021